Required:
Facts:
Cara Siler, Janna Funk, and Valerie Cloward each own one-third of the common stock of Blue Catering Services Inc. (BCS). BCS was incorporated on February 4, 2008. It has only one class of stock outstanding and operates as a C corporation for tax purposes. BCS caters all types of social events throughout southern California.
Page C-17
The following is BCS’s audited income statement for 2011:
BCS |
|
Income Statement |
|
For year ending December 31, 2011 |
|
Revenue from sales |
$1,800,000 |
Sales returns and allowances |
(5,000) |
Cost of goods sold |
(350,000) |
Gross profit from operations |
$1,445,000 |
?Other income: |
|
Capital loss |
(15,000) |
Dividend income |
25,000 |
Interest income (7,000 taxable) |
10,000 |
Gross income |
$1,465,000 |
????Expenses: |
|
Compensation |
(950,000) |
Depreciation |
(10,000) |
Bad debt expense |
(15,000) |
Meals and entertainment |
(3,000) |
Maintenance |
(6,000) |
Property taxes |
(11,000) |
State income taxes |
(45,000) |
Other taxes |
(44,000) |
Rent |
(60,000) |
Interest |
(5,000) |
Advertising |
(52,000) |
Professional services |
(16,000) |
Employee benefits |
(32,000) |
Supplies |
(5,000) |
Other expenses |
(27,000)+
6000 |
Total expenses |
(1,281,000) |
Income before taxes |
184,000 |
Federal income tax expense |
(62,000) |
Net income after taxes |
$?122,000 |
Page C-18
Notes:
The following are BCS’s audited balance sheets as of January 1, 2011, and December 31, 2011.
|
2011 |
|
|
January 1 |
December 31 |
????Assets |
|
|
Cash |
$?180,000 |
$?205,000 |
Accounts receivable |
560,000 |
580,000 |
Allowance for doubtful accounts |
(60,000) |
(50,000) |
Inventory |
140,000 |
150,000 |
U.S. government bonds12 |
20,000 |
20,000 |
State and local bonds |
120,000 |
120,000 |
Investments in stock |
400,000 |
360,000 |
Fixed assets |
140,000 |
160,000 |
Accumulated depreciation |
(50,000) |
(60,000)+
18,000 |
Other assets |
20,000 |
21,000 |
Total assets |
$1,470,000 |
$1,506,000 |
?Liabilities and Shareholders’ Equity |
|
|
Accounts payable |
280,000 |
240,000 |
Other current liabilities |
20,000 |
18,000 |
Other liabilities |
40,000 |
26,000 |
Capital stock |
400,000 |
400,000 |
Retained earnings |
730,000 |
822,000 |
Total liabilities and shareholders’ equity |
$1,470,000 |
$1,506,000 |
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more